Trade Analysis
Dynasty
Half-PPR
12 Teams
Superflex/2QB OFF
TE Prem OFF
Package Adj. ON
Overall Assessment
Very close, but no
Wow, this is especially close AND you'd be acquiring the most valuable asset in the trade in Tetairoa McMillan. That normally means you should go ahead with the deal, but we're going to say don't make this trade because we still prefer (albeit ever so slightly) the overall value on your side.
Giving 
Total Value
66.7
Jaylen Waddle
wr • Broncos
$39.1
Theo Johnson
te • Giants
$20.3
2026 #3.02
pick • Rookie Pick
$7.3
Getting 
Value Gap: 1.0
Giving Pros & Cons
Jaylen Waddle
wr • Broncos
39.1
Waddle now gets to play in a much better offense with Bo Nix as his QB.
Courtland Sutton will likely remain the WR1 in Denver, at least for 2026.
Theo Johnson
te • Giants
20.3
Became more involved once Jaxson Dart took over.
Last year, had 45 catches for 528 yards and 5 TDs.
Isaiah Likely now in town could reduce overall targets.
2026 #3.02
pick • Rookie Pick
7.3
Draft picks do not have pros or cons.
Getting Pros & Cons
Tetairoa McMillan
wr • Panthers
51.7
Offensive Rookie of the Year in 2025.
Versatile WR who is able to line up both outside and in the slot.
Lacks elite "burner" speed, which can limit his ability to create consistent separation.
Chance the other team accepts
46%
Other team's likely reaction
Giving Projections, Stats, Schedules & Future Matchup Ratings
Jaylen Waddle
wr • Broncos
39.1
Projections for 2026
Receiving
TAR
104
REC
68
YD
856
TD
5
Rushing
ATT
5
YD
28
TD
0
Points
STD
118
PPR
186
2026 Schedule
Week 1
TBD
Week 2
TBD
Week 3
TBD
Week 4
TBD
Week 5
TBD
Week 6
TBD
Week 7
TBD
Week 8
TBD
Week 9
TBD
Week 10
TBD
Week 11
TBD
Week 12
TBD
Week 13
TBD
Week 14
TBD
Week 15
TBD
Week 16
TBD
Week 17
TBD
Week 18
TBD
Theo Johnson
te • Giants
20.3
Projections for 2026
Receiving
TAR
71
REC
48
YD
503
TD
2
Rushing
ATT
0
YD
0
TD
0
Points
STD
62
PPR
110
2026 Schedule
Week 1
TBD
Week 2
TBD
Week 3
TBD
Week 4
TBD
Week 5
TBD
Week 6
TBD
Week 7
TBD
Week 8
TBD
Week 9
TBD
Week 10
TBD
Week 11
TBD
Week 12
TBD
Week 13
TBD
Week 14
TBD
Week 15
TBD
Week 16
TBD
Week 17
TBD
Week 18
TBD
2026 #3.02
pick • Rookie Pick
7.3
Getting Projections, Stats, Schedules & Future Matchup Ratings
Tetairoa McMillan
wr • Panthers
51.7
Projections for 2026
Receiving
TAR
113
REC
79
YD
1042
TD
8
Rushing
ATT
0
YD
0
TD
0
Points
STD
152
PPR
231
2026 Schedule
Week 1
TBD
Week 2
TBD
Week 3
TBD
Week 4
TBD
Week 5
TBD
Week 6
TBD
Week 7
TBD
Week 8
TBD
Week 9
TBD
Week 10
TBD
Week 11
TBD
Week 12
TBD
Week 13
TBD
Week 14
TBD
Week 15
TBD
Week 16
TBD
Week 17
TBD
Week 18
TBD
Recent Related Trades
03/24/26
What Next?
New in 2026
League Import
Import your entire league in seconds and share analysis with your leaguemates. Currently available for ESPN, Sleeper, MFL and Yahoo.
Import a league See example results
